The Discounted Cash Flow (DCF) valuation of Fidelix Co Ltd (032580.KQ) is 1,344.03 KRW. With the latest stock price at 1,203.00 KRW, the upside of Fidelix Co Ltd based on DCF is 11.7%.
Based on the latest price of 1,203.00 KRW and our DCF valuation, Fidelix Co Ltd (032580.KQ) is a buy. buying 032580.KQ stocks now will result in a potential gain of 11.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.2% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 962.73 - 2,270.16 | 1,344.03 |
| Upside | -20.0% - 88.7% | 11.7% |