The Discounted Cash Flow (DCF) valuation of BITComputer (032850.KQ) is 5,837.22 KRW. With the latest stock price at 5,300.00 KRW, the upside of BITComputer based on DCF is 10.1%.
Based on the latest price of 5,300.00 KRW and our DCF valuation, BITComputer (032850.KQ) is a buy. buying 032850.KQ stocks now will result in a potential gain of 10.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.2% | 8.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 4,180.97 - 10,709.43 | 5,837.22 |
| Upside | -21.1% - 102.1% | 10.1% |