The Discounted Cash Flow (DCF) valuation of Wonik Co Ltd (032940.KQ) is 5,552.23 KRW. With the latest stock price at 3,820.00 KRW, the upside of Wonik Co Ltd based on DCF is 45.3%.
Based on the latest price of 3,820.00 KRW and our DCF valuation, Wonik Co Ltd (032940.KQ) is a buy. buying 032940.KQ stocks now will result in a potential gain of 45.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.3% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,145.39 - 7,883.40 | 5,552.23 |
| Upside | 8.5% - 106.4% | 45.3% |