The Discounted Cash Flow (DCF) valuation of Dongil Technology Ltd (032960.KQ) is 7,775.22 KRW. With the latest stock price at 11,000.00 KRW, the upside of Dongil Technology Ltd based on DCF is -29.3%.
Based on the latest price of 11,000.00 KRW and our DCF valuation, Dongil Technology Ltd (032960.KQ) is a sell. selling 032960.KQ stocks now will result in a potential gain of 29.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.1% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6,086.67 - 11,870.42 | 7,775.22 |
| Upside | -44.7% - 7.9% | -29.3% |