The Discounted Cash Flow (DCF) valuation of Feelux Co Ltd (033180.KS) is 3,590.49 KRW. With the latest stock price at 5,304.00 KRW, the upside of Feelux Co Ltd based on DCF is -32.3%.
Based on the latest price of 5,304.00 KRW and our DCF valuation, Feelux Co Ltd (033180.KS) is a sell. selling 033180.KS stocks now will result in a potential gain of 32.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.9% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (1,352.59) - 24,456.01 | 3,590.49 |
| Upside | -125.5% - 361.1% | -32.3% |