The Discounted Cash Flow (DCF) valuation of Korea United Pharm Inc (033270.KS) is 11,920.27 KRW. With the latest stock price at 19,000.00 KRW, the upside of Korea United Pharm Inc based on DCF is -37.3%.
Based on the latest price of 19,000.00 KRW and our DCF valuation, Korea United Pharm Inc (033270.KS) is a sell. selling 033270.KS stocks now will result in a potential gain of 37.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.9% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9,580.38 - 16,586.16 | 11,920.27 |
| Upside | -49.6% - -12.7% | -37.3% |