The Discounted Cash Flow (DCF) valuation of Cowell Fashion Co Ltd (033290.KQ) is 1,559.36 KRW. With the latest stock price at 2,120.00 KRW, the upside of Cowell Fashion Co Ltd based on DCF is -26.4%.
Based on the latest price of 2,120.00 KRW and our DCF valuation, Cowell Fashion Co Ltd (033290.KQ) is a sell. selling 033290.KQ stocks now will result in a potential gain of 26.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 8.5% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (1,316.33) - 13,459.41 | 1,559.36 |
| Upside | -162.1% - 534.9% | -26.4% |