The Discounted Cash Flow (DCF) valuation of Sejong Industrial Co Ltd (033530.KS) is 10,772.68 KRW. With the latest stock price at 4,360.00 KRW, the upside of Sejong Industrial Co Ltd based on DCF is 147.1%.
Based on the latest price of 4,360.00 KRW and our DCF valuation, Sejong Industrial Co Ltd (033530.KS) is a buy. buying 033530.KS stocks now will result in a potential gain of 147.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.1% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 8,811.12 - 13,528.08 | 10,772.68 |
| Upside | 102.1% - 210.3% | 147.1% |