The Discounted Cash Flow (DCF) valuation of Paratech Co Ltd (033540.KQ) is 6,369.43 KRW. With the latest stock price at 1,308.00 KRW, the upside of Paratech Co Ltd based on DCF is 387.0%.
Based on the latest price of 1,308.00 KRW and our DCF valuation, Paratech Co Ltd (033540.KQ) is a buy. buying 033540.KQ stocks now will result in a potential gain of 387.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.4% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,886.87 - 15,051.72 | 6,369.43 |
| Upside | 197.2% - 1050.7% | 387.0% |