The Discounted Cash Flow (DCF) valuation of Nepes Corp (033640.KQ) is 9,135.30 KRW. With the latest stock price at 7,720.00 KRW, the upside of Nepes Corp based on DCF is 18.3%.
Based on the latest price of 7,720.00 KRW and our DCF valuation, Nepes Corp (033640.KQ) is a buy. buying 033640.KQ stocks now will result in a potential gain of 18.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.0% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,842.02 - 21,531.84 | 9,135.30 |
| Upside | -63.2% - 178.9% | 18.3% |