The Discounted Cash Flow (DCF) valuation of Muhak Co Ltd (033920.KS) is 5,687.61 KRW. With the latest stock price at 8,620.00 KRW, the upside of Muhak Co Ltd based on DCF is -34.0%.
Based on the latest price of 8,620.00 KRW and our DCF valuation, Muhak Co Ltd (033920.KS) is a sell. selling 033920.KS stocks now will result in a potential gain of 34.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.6% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,580.34 - 11,324.19 | 5,687.61 |
| Upside | -58.5% - 31.4% | -34.0% |