The Discounted Cash Flow (DCF) valuation of Seoul Broadcasting System (034120.KS) is 12,231.70 KRW. With the latest stock price at 23,400.00 KRW, the upside of Seoul Broadcasting System based on DCF is -47.7%.
Based on the latest price of 23,400.00 KRW and our DCF valuation, Seoul Broadcasting System (034120.KS) is a sell. selling 034120.KS stocks now will result in a potential gain of 47.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.0% | 6.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2,509.43 - 61,449.00 | 12,231.70 |
| Upside | -89.3% - 162.6% | -47.7% |