The Discounted Cash Flow (DCF) valuation of NICE Holdings Co Ltd (034310.KS) is 25,567.47 KRW. With the latest stock price at 14,210.00 KRW, the upside of NICE Holdings Co Ltd based on DCF is 79.9%.
Based on the latest price of 14,210.00 KRW and our DCF valuation, NICE Holdings Co Ltd (034310.KS) is a buy. buying 034310.KS stocks now will result in a potential gain of 79.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.5% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 17,079.60 - 41,855.59 | 25,567.47 |
| Upside | 20.2% - 194.6% | 79.9% |