The Discounted Cash Flow (DCF) valuation of Haesung Industrial Co Ltd (034810.KQ) is 4,936.38 KRW. With the latest stock price at 6,390.00 KRW, the upside of Haesung Industrial Co Ltd based on DCF is -22.7%.
Based on the latest price of 6,390.00 KRW and our DCF valuation, Haesung Industrial Co Ltd (034810.KQ) is a sell. selling 034810.KQ stocks now will result in a potential gain of 22.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 6.6% | 5.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | (1,656.58) - 19,778.47 | 4,936.38 |
| Upside | -125.9% - 209.5% | -22.7% |