The Discounted Cash Flow (DCF) valuation of Plumb Fast Co Ltd (035200.KQ) is 2,563.99 KRW. With the latest stock price at 4,330.00 KRW, the upside of Plumb Fast Co Ltd based on DCF is -40.8%.
Based on the latest price of 4,330.00 KRW and our DCF valuation, Plumb Fast Co Ltd (035200.KQ) is a sell. selling 035200.KQ stocks now will result in a potential gain of 40.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.5% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,912.26 - 4,198.95 | 2,563.99 |
| Upside | -55.8% - -3.0% | -40.8% |