The Discounted Cash Flow (DCF) valuation of Shinsegae Information & Communication Inc (035510.KS) is 26,698.07 KRW. With the latest stock price at 17,720.00 KRW, the upside of Shinsegae Information & Communication Inc based on DCF is 50.7%.
Based on the latest price of 17,720.00 KRW and our DCF valuation, Shinsegae Information & Communication Inc (035510.KS) is a buy. buying 035510.KS stocks now will result in a potential gain of 50.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.9% | 9.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 22,720.48 - 32,732.76 | 26,698.07 |
| Upside | 28.2% - 84.7% | 50.7% |