The Discounted Cash Flow (DCF) valuation of Barunson Entertainment & Arts Corp (035620.KQ) is (698.90) KRW. With the latest stock price at 504.00 KRW, the upside of Barunson Entertainment & Arts Corp based on DCF is -238.7%.
Based on the latest price of 504.00 KRW and our DCF valuation, Barunson Entertainment & Arts Corp (035620.KQ) is a sell. selling 035620.KQ stocks now will result in a potential gain of 238.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.9% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,921.16) - (570.00) | (698.90) |
| Upside | -481.2% - -213.1% | -238.7% |