The Discounted Cash Flow (DCF) valuation of CJ ENM Co Ltd (035760.KQ) is (108,647.06) KRW. With the latest stock price at 57,100.00 KRW, the upside of CJ ENM Co Ltd based on DCF is -290.3%.
Based on the latest price of 57,100.00 KRW and our DCF valuation, CJ ENM Co Ltd (035760.KQ) is a sell. selling 035760.KQ stocks now will result in a potential gain of 290.3%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 12.0% | 9.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (140,144.74) - (100,579.40) | (108,647.06) |
| Upside | -345.4% - -276.1% | -290.3% |