The Discounted Cash Flow (DCF) valuation of JYP Entertainment Corp (035900.KQ) is 78,603.72 KRW. With the latest stock price at 71,300.00 KRW, the upside of JYP Entertainment Corp based on DCF is 10.2%.
Based on the latest price of 71,300.00 KRW and our DCF valuation, JYP Entertainment Corp (035900.KQ) is a buy. buying 035900.KQ stocks now will result in a potential gain of 10.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.5% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 56,102.25 - 144,636.18 | 78,603.72 |
| Upside | -21.3% - 102.9% | 10.2% |