The Discounted Cash Flow (DCF) valuation of Wizit Co Ltd (036090.KQ) is 666.44 KRW. With the latest stock price at 826.00 KRW, the upside of Wizit Co Ltd based on DCF is -19.3%.
Based on the latest price of 826.00 KRW and our DCF valuation, Wizit Co Ltd (036090.KQ) is a sell. selling 036090.KQ stocks now will result in a potential gain of 19.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.9% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 31.42 - 2,232.34 | 666.44 |
| Upside | -96.2% - 170.3% | -19.3% |