The Discounted Cash Flow (DCF) valuation of Wizit Co Ltd (036090.KQ) is 849.24 KRW. With the latest stock price at 678.00 KRW, the upside of Wizit Co Ltd based on DCF is 25.3%.
Based on the latest price of 678.00 KRW and our DCF valuation, Wizit Co Ltd (036090.KQ) is a buy. buying 036090.KQ stocks now will result in a potential gain of 25.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.4% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 155.97 - 2,390.84 | 849.24 |
| Upside | -77.0% - 252.6% | 25.3% |