The Discounted Cash Flow (DCF) valuation of Union Semiconductor Equipment Co Ltd (036200.KQ) is 9,430.01 KRW. With the latest stock price at 6,800.00 KRW, the upside of Union Semiconductor Equipment Co Ltd based on DCF is 38.7%.
Based on the latest price of 6,800.00 KRW and our DCF valuation, Union Semiconductor Equipment Co Ltd (036200.KQ) is a buy. buying 036200.KQ stocks now will result in a potential gain of 38.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 12.7% | 11.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 7,308.76 - 13,614.76 | 9,430.01 |
| Upside | 7.5% - 100.2% | 38.7% |