The Discounted Cash Flow (DCF) valuation of Korea Gas Corp (036460.KS) is 18,585.42 KRW. With the latest stock price at 38,050.00 KRW, the upside of Korea Gas Corp based on DCF is -51.2%.
Based on the latest price of 38,050.00 KRW and our DCF valuation, Korea Gas Corp (036460.KS) is a sell. selling 036460.KS stocks now will result in a potential gain of 51.2%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 10.6% | 7.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | (125,914.82) - 684,944.85 | 18,585.42 |
| Upside | -430.9% - 1700.1% | -51.2% |