The Discounted Cash Flow (DCF) valuation of Nice Information & Telecommunication Inc (036800.KQ) is 49,321.90 KRW. With the latest stock price at 23,950.00 KRW, the upside of Nice Information & Telecommunication Inc based on DCF is 105.9%.
Based on the latest price of 23,950.00 KRW and our DCF valuation, Nice Information & Telecommunication Inc (036800.KQ) is a buy. buying 036800.KQ stocks now will result in a potential gain of 105.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.3% | 10.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 45,070.75 - 55,595.92 | 49,321.90 |
| Upside | 88.2% - 132.1% | 105.9% |