The Discounted Cash Flow (DCF) valuation of Paseco Co Ltd (037070.KQ) is 9,308.05 KRW. With the latest stock price at 7,060.00 KRW, the upside of Paseco Co Ltd based on DCF is 31.8%.
Based on the latest price of 7,060.00 KRW and our DCF valuation, Paseco Co Ltd (037070.KQ) is a buy. buying 037070.KQ stocks now will result in a potential gain of 31.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.4% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5,826.98 - 20,294.14 | 9,308.05 |
| Upside | -17.5% - 187.5% | 31.8% |