The Discounted Cash Flow (DCF) valuation of EG Corp (037370.KQ) is 5,613.12 KRW. With the latest stock price at 5,980.00 KRW, the upside of EG Corp based on DCF is -6.1%.
Based on the latest price of 5,980.00 KRW and our DCF valuation, EG Corp (037370.KQ) is a sell. selling 037370.KQ stocks now will result in a potential gain of 6.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.4% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2,678.72) - 147,501.95 | 5,613.12 |
| Upside | -144.8% - 2366.6% | -6.1% |