The Discounted Cash Flow (DCF) valuation of Lumens Co Ltd (038060.KQ) is 1,622.11 KRW. With the latest stock price at 882.00 KRW, the upside of Lumens Co Ltd based on DCF is 83.9%.
Based on the latest price of 882.00 KRW and our DCF valuation, Lumens Co Ltd (038060.KQ) is a buy. buying 038060.KQ stocks now will result in a potential gain of 83.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 11.2% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,541.73 - 1,759.33 | 1,622.11 |
| Upside | 74.8% - 99.5% | 83.9% |