The Discounted Cash Flow (DCF) valuation of BioSmart Co Ltd (038460.KQ) is 3,445.96 KRW. With the latest stock price at 4,330.00 KRW, the upside of BioSmart Co Ltd based on DCF is -20.4%.
Based on the latest price of 4,330.00 KRW and our DCF valuation, BioSmart Co Ltd (038460.KQ) is a sell. selling 038460.KQ stocks now will result in a potential gain of 20.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.8% | 5.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,874.75 - 8,698.00 | 3,445.96 |
| Upside | -56.7% - 100.9% | -20.4% |