The Discounted Cash Flow (DCF) valuation of Gold Pacific Co Ltd (038530.KQ) is 235.81 KRW. With the latest stock price at 311.00 KRW, the upside of Gold Pacific Co Ltd based on DCF is -24.2%.
Based on the latest price of 311.00 KRW and our DCF valuation, Gold Pacific Co Ltd (038530.KQ) is a sell. selling 038530.KQ stocks now will result in a potential gain of 24.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.1% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 209.48 - 290.14 | 235.81 |
| Upside | -32.6% - -6.7% | -24.2% |