The Discounted Cash Flow (DCF) valuation of S Net Systems Inc (038680.KQ) is 6,653.69 KRW. With the latest stock price at 4,325.00 KRW, the upside of S Net Systems Inc based on DCF is 53.8%.
Based on the latest price of 4,325.00 KRW and our DCF valuation, S Net Systems Inc (038680.KQ) is a buy. buying 038680.KQ stocks now will result in a potential gain of 53.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.9% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5,633.51 - 8,274.68 | 6,653.69 |
| Upside | 30.3% - 91.3% | 53.8% |