The Discounted Cash Flow (DCF) valuation of EcoBio Holdings Co Ltd (038870.KQ) is (13,544.33) KRW. With the latest stock price at 3,865.00 KRW, the upside of EcoBio Holdings Co Ltd based on DCF is -450.4%.
Based on the latest price of 3,865.00 KRW and our DCF valuation, EcoBio Holdings Co Ltd (038870.KQ) is a sell. selling 038870.KQ stocks now will result in a potential gain of 450.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.5% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (45,802.82) - (8,838.77) | (13,544.33) |
| Upside | -1285.1% - -328.7% | -450.4% |