The Discounted Cash Flow (DCF) valuation of EAGON HOLDINGS Co Ltd (039020.KQ) is 5,063.95 KRW. With the latest stock price at 4,620.00 KRW, the upside of EAGON HOLDINGS Co Ltd based on DCF is 9.6%.
Based on the latest price of 4,620.00 KRW and our DCF valuation, EAGON HOLDINGS Co Ltd (039020.KQ) is a buy. buying 039020.KQ stocks now will result in a potential gain of 9.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 13.6% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (1,981.81) - 65,649.24 | 5,063.95 |
| Upside | -142.9% - 1321.0% | 9.6% |