The Discounted Cash Flow (DCF) valuation of EO Technics Co Ltd (039030.KQ) is 74,957.79 KRW. With the latest stock price at 143,900.00 KRW, the upside of EO Technics Co Ltd based on DCF is -47.9%.
Based on the latest price of 143,900.00 KRW and our DCF valuation, EO Technics Co Ltd (039030.KQ) is a sell. selling 039030.KQ stocks now will result in a potential gain of 47.9%.
| Range | Selected | |
| WACC / Discount Rate | 11.0% - 13.9% | 12.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 62,521.29 - 97,373.28 | 74,957.79 |
| Upside | -56.6% - -32.3% | -47.9% |