The Discounted Cash Flow (DCF) valuation of EO Technics Co Ltd (039030.KQ) is 85,632.31 KRW. With the latest stock price at 188,000.00 KRW, the upside of EO Technics Co Ltd based on DCF is -54.5%.
Based on the latest price of 188,000.00 KRW and our DCF valuation, EO Technics Co Ltd (039030.KQ) is a sell. selling 039030.KQ stocks now will result in a potential gain of 54.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 13.0% | 11.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 66,759.54 - 128,564.61 | 85,632.31 |
| Upside | -64.5% - -31.6% | -54.5% |