The Discounted Cash Flow (DCF) valuation of Sejoong Co Ltd (039310.KQ) is 2,092.47 KRW. With the latest stock price at 1,524.00 KRW, the upside of Sejoong Co Ltd based on DCF is 37.3%.
Based on the latest price of 1,524.00 KRW and our DCF valuation, Sejoong Co Ltd (039310.KQ) is a buy. buying 039310.KQ stocks now will result in a potential gain of 37.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.0% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,521.18 - 3,561.91 | 2,092.47 |
| Upside | -0.2% - 133.7% | 37.3% |