The Discounted Cash Flow (DCF) valuation of Dasan Networks Inc (039560.KQ) is (3,831.66) KRW. With the latest stock price at 3,065.00 KRW, the upside of Dasan Networks Inc based on DCF is -225.0%.
Based on the latest price of 3,065.00 KRW and our DCF valuation, Dasan Networks Inc (039560.KQ) is a sell. selling 039560.KQ stocks now will result in a potential gain of 225.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 7.0% | 5.8% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.7% |
| Fair Price | (3,939.79) - (1,981.84) | (3,831.66) |
| Upside | -228.5% - -164.7% | -225.0% |