The Discounted Cash Flow (DCF) valuation of HS Valve Co Ltd (039610.KQ) is 11,156.68 KRW. With the latest stock price at 11,380.00 KRW, the upside of HS Valve Co Ltd based on DCF is -2.0%.
Based on the latest price of 11,380.00 KRW and our DCF valuation, HS Valve Co Ltd (039610.KQ) is a sell. selling 039610.KQ stocks now will result in a potential gain of 2.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.3% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8,052.88 - 18,156.67 | 11,156.68 |
| Upside | -29.2% - 59.5% | -2.0% |