The Discounted Cash Flow (DCF) valuation of Woori Technology Investment Co Ltd (041190.KQ) is 22,959.88 KRW. With the latest stock price at 9,610.00 KRW, the upside of Woori Technology Investment Co Ltd based on DCF is 138.9%.
Based on the latest price of 9,610.00 KRW and our DCF valuation, Woori Technology Investment Co Ltd (041190.KQ) is a buy. buying 041190.KQ stocks now will result in a potential gain of 138.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 11.2% | 9.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 19,227.59 - 28,751.57 | 22,959.88 |
| Upside | 100.1% - 199.2% | 138.9% |