The Discounted Cash Flow (DCF) valuation of Everdigm Corp (041440.KQ) is 31,083.71 KRW. With the latest stock price at 7,850.00 KRW, the upside of Everdigm Corp based on DCF is 296.0%.
Based on the latest price of 7,850.00 KRW and our DCF valuation, Everdigm Corp (041440.KQ) is a buy. buying 041440.KQ stocks now will result in a potential gain of 296.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.8% | 6.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 17,993.99 - 112,955.84 | 31,083.71 |
| Upside | 129.2% - 1338.9% | 296.0% |