The Discounted Cash Flow (DCF) valuation of Sangsin Brake (041650.KS) is 3,430.04 KRW. With the latest stock price at 2,985.00 KRW, the upside of Sangsin Brake based on DCF is 14.9%.
Based on the latest price of 2,985.00 KRW and our DCF valuation, Sangsin Brake (041650.KS) is a buy. buying 041650.KS stocks now will result in a potential gain of 14.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 7.4% | 5.7% |
| Long-term Growth Rate | 2.0% - 3.8% | 2.9% |
| Fair Price | (2,488.89) - 131,171.80 | 3,430.04 |
| Upside | -183.4% - 4294.4% | 14.9% |