The Discounted Cash Flow (DCF) valuation of Hanmi Semiconductor Co Ltd (042700.KS) is 46,520.75 KRW. With the latest stock price at 81,200.00 KRW, the upside of Hanmi Semiconductor Co Ltd based on DCF is -42.7%.
Based on the latest price of 81,200.00 KRW and our DCF valuation, Hanmi Semiconductor Co Ltd (042700.KS) is a sell. selling 042700.KS stocks now will result in a potential gain of 42.7%.
| Range | Selected | |
| WACC / Discount Rate | 11.0% - 13.5% | 12.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 37,419.21 - 61,903.76 | 46,520.75 |
| Upside | -53.9% - -23.8% | -42.7% |