The Discounted Cash Flow (DCF) valuation of Essen Tech Co Ltd (043340.KQ) is 391.20 KRW. With the latest stock price at 518.00 KRW, the upside of Essen Tech Co Ltd based on DCF is -24.5%.
Based on the latest price of 518.00 KRW and our DCF valuation, Essen Tech Co Ltd (043340.KQ) is a sell. selling 043340.KQ stocks now will result in a potential gain of 24.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 15.7% | 11.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 71.22 - 1,652.88 | 391.20 |
| Upside | -86.3% - 219.1% | -24.5% |