The Discounted Cash Flow (DCF) valuation of Digital Graphics Inc (043360.KQ) is (1,254.02) KRW. With the latest stock price at 2,230.00 KRW, the upside of Digital Graphics Inc based on DCF is -156.2%.
Based on the latest price of 2,230.00 KRW and our DCF valuation, Digital Graphics Inc (043360.KQ) is a sell. selling 043360.KQ stocks now will result in a potential gain of 156.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.4% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4,946.15) - (575.58) | (1,254.02) |
| Upside | -321.8% - -125.8% | -156.2% |