The Discounted Cash Flow (DCF) valuation of Pyeong Hwa Automotive Co Ltd (043370.KQ) is 33,342.86 KRW. With the latest stock price at 9,830.00 KRW, the upside of Pyeong Hwa Automotive Co Ltd based on DCF is 239.2%.
Based on the latest price of 9,830.00 KRW and our DCF valuation, Pyeong Hwa Automotive Co Ltd (043370.KQ) is a buy. buying 043370.KQ stocks now will result in a potential gain of 239.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.8% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 28,416.33 - 41,095.74 | 33,342.86 |
| Upside | 189.1% - 318.1% | 239.2% |