The Discounted Cash Flow (DCF) valuation of Jokwang I.L.I Co Ltd (044060.KQ) is 393.92 KRW. With the latest stock price at 732.00 KRW, the upside of Jokwang I.L.I Co Ltd based on DCF is -46.2%.
Based on the latest price of 732.00 KRW and our DCF valuation, Jokwang I.L.I Co Ltd (044060.KQ) is a sell. selling 044060.KQ stocks now will result in a potential gain of 46.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.0% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 215.61 - 947.78 | 393.92 |
| Upside | -70.5% - 29.5% | -46.2% |