The Discounted Cash Flow (DCF) valuation of Taewoong Co Ltd (044490.KQ) is 17,099.35 KRW. With the latest stock price at 31,300.00 KRW, the upside of Taewoong Co Ltd based on DCF is -45.4%.
Based on the latest price of 31,300.00 KRW and our DCF valuation, Taewoong Co Ltd (044490.KQ) is a sell. selling 044490.KQ stocks now will result in a potential gain of 45.4%.
Range | Selected | |
WACC / Discount Rate | 5.9% - 8.6% | 7.2% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 8,978.71 - 52,029.97 | 17,099.35 |
Upside | -71.3% - 66.2% | -45.4% |