The Discounted Cash Flow (DCF) valuation of Sungwoo Techron Co (045300.KQ) is 6,372.59 KRW. With the latest stock price at 2,800.00 KRW, the upside of Sungwoo Techron Co based on DCF is 127.6%.
Based on the latest price of 2,800.00 KRW and our DCF valuation, Sungwoo Techron Co (045300.KQ) is a buy. buying 045300.KQ stocks now will result in a potential gain of 127.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.0% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4,513.30 - 11,385.44 | 6,372.59 |
| Upside | 61.2% - 306.6% | 127.6% |