The Discounted Cash Flow (DCF) valuation of SBS Contents Hub Co Ltd (046140.KQ) is 7,790.31 KRW. With the latest stock price at 5,370.00 KRW, the upside of SBS Contents Hub Co Ltd based on DCF is 45.1%.
Based on the latest price of 5,370.00 KRW and our DCF valuation, SBS Contents Hub Co Ltd (046140.KQ) is a buy. buying 046140.KQ stocks now will result in a potential gain of 45.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.3% | 7.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 7,131.82 - 8,863.83 | 7,790.31 |
| Upside | 32.8% - 65.1% | 45.1% |