The Discounted Cash Flow (DCF) valuation of Samhwa Networks Co Ltd (046390.KQ) is 644.42 KRW. With the latest stock price at 1,203.00 KRW, the upside of Samhwa Networks Co Ltd based on DCF is -46.4%.
Based on the latest price of 1,203.00 KRW and our DCF valuation, Samhwa Networks Co Ltd (046390.KQ) is a sell. selling 046390.KQ stocks now will result in a potential gain of 46.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.6% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 525.36 - 888.49 | 644.42 |
| Upside | -56.3% - -26.1% | -46.4% |