The Discounted Cash Flow (DCF) valuation of KG Mobilians Co Ltd (046440.KQ) is 3,876.40 KRW. With the latest stock price at 5,610.00 KRW, the upside of KG Mobilians Co Ltd based on DCF is -30.9%.
Based on the latest price of 5,610.00 KRW and our DCF valuation, KG Mobilians Co Ltd (046440.KQ) is a sell. selling 046440.KQ stocks now will result in a potential gain of 30.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 11.7% | 9.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,343.27 - 8,063.49 | 3,876.40 |
| Upside | -58.2% - 43.7% | -30.9% |