The Discounted Cash Flow (DCF) valuation of KG Mobilians Co Ltd (046440.KQ) is 5,397.34 KRW. With the latest stock price at 4,350.00 KRW, the upside of KG Mobilians Co Ltd based on DCF is 24.1%.
Based on the latest price of 4,350.00 KRW and our DCF valuation, KG Mobilians Co Ltd (046440.KQ) is a buy. buying 046440.KQ stocks now will result in a potential gain of 24.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.9% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,147.17 - 12,341.55 | 5,397.34 |
| Upside | -27.7% - 183.7% | 24.1% |