The Discounted Cash Flow (DCF) valuation of Hanbit Soft Inc (047080.KQ) is (1,624.30) KRW. With the latest stock price at 1,394.00 KRW, the upside of Hanbit Soft Inc based on DCF is -216.5%.
Based on the latest price of 1,394.00 KRW and our DCF valuation, Hanbit Soft Inc (047080.KQ) is a sell. selling 047080.KQ stocks now will result in a potential gain of 216.5%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.7% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (6,054.78) - (925.51) | (1,624.30) |
| Upside | -534.3% - -166.4% | -216.5% |