The Discounted Cash Flow (DCF) valuation of Dae Dong Steel Co Ltd (048470.KQ) is 16,183.90 KRW. With the latest stock price at 4,190.00 KRW, the upside of Dae Dong Steel Co Ltd based on DCF is 286.3%.
Based on the latest price of 4,190.00 KRW and our DCF valuation, Dae Dong Steel Co Ltd (048470.KQ) is a buy. buying 048470.KQ stocks now will result in a potential gain of 286.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.1% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 12,337.57 - 25,528.62 | 16,183.90 |
| Upside | 194.5% - 509.3% | 286.3% |